| Revenue | DKK -1,4M | -32% |
| EBITDA | DKK -4M | +17% |
| Net profit | DKK -4,2M | +17% |
| Total assets | DKK 1,2M | +30% |
| Equity | DKK -15,4M | -38% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.951 | 4.401 | 2.440 | 2.794 | 2.940 | 178 | -632 | -2.075 | -1.401 |
| Staff expenses | -5.238 | -4.166 | -2.249 | -2.566 | -2.681 | -2.845 | -3.085 | -2.780 | -2.606 |
| EBITDA | 713 | 235 | 191 | 228 | 258 | -2.667 | -3.717 | -4.856 | -4.007 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 713 | 235 | 191 | 228 | 258 | -2.667 | -3.717 | -4.856 | -4.007 |
| Net financials | -138 | -26 | -4 | -7 | -5 | -14 | -146 | -230 | -206 |
| Profit before tax | 574 | 208 | 187 | 221 | 254 | -2.681 | -3.863 | -5.086 | -4.213 |
| Tax | 156 | 62 | 47 | 51 | 57 | 8 | -0 | -0 | -0 |
| Net profit | 418 | 146 | 140 | 170 | 196 | -2.689 | -3.863 | -5.086 | -4.213 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.683 | 1.470 | 1.195 | 1.491 | 1.502 | 1.840 | 3.001 | 895 | 1.164 |
| Equity | 642 | 788 | 928 | 1.098 | 420 | -2.269 | -6.132 | -11.218 | -15.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 0 |
| Short-term debt | 1.041 | 682 | 267 | 393 | 1.082 | 4.109 | 9.065 | 12.113 | 16.595 |
| Total debt | 1.041 | 682 | 267 | 393 | 1.082 | 4.109 | 9.133 | 12.113 | 16.595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2012 | — | — |
JF Management | Management | 2014 | — | — |
MV Management | Management | 2019 | — | — |
LE Founder | Founder | 2012 | — | — |
LP Management | Management | 2015 | — | — |
LL Management | Management | 2014 | — | — |
TI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mario Kapun | Management | 0 companies |
| Jesper Friis | Management | 0 companies |
| Morten Van Pold-Christensen | Management | 0 companies |
| Lyoness Europe AG | Founder | 0 companies |
| Lars Peter Rostock Jehl | Management | 0 companies |
| Lars Lundquist Wilken | Management | 0 companies |
| Theis Ib Husfeldt | Chief Executive Officer | 0 companies |