| Revenue | DKK 88K | -99% |
| EBITDA | DKK 84K | -97% |
| Net profit | DKK 52K | -98% |
| Total assets | DKK 567K | -94% |
| Equity | DKK 552K | -82% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 15.613 | 9.782 | 9.450 | 10.602 | 88 |
| Staff expenses | -14.623 | -6.848 | -8.539 | -7.673 | -4 |
| EBITDA | 990 | 2.934 | 911 | 2.929 | 84 |
| Depreciation & amort. | -79 | -57 | -115 | -121 | -0 |
| EBIT | 912 | 2.877 | 796 | 2.808 | 84 |
| Net financials | -395 | -318 | -163 | -237 | -32 |
| Profit before tax | 516 | 2.559 | 633 | 2.570 | 52 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 516 | 2.559 | 633 | 2.570 | 52 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15.051 | 13.990 | 11.708 | 9.109 | 567 |
| Equity | 1.016 | 3.059 | 1.133 | 3.070 | 552 |
| Long-term debt | 500 | 668 | 993 | 0 | 0 |
| Short-term debt | 13.310 | 10.229 | 9.583 | 6.039 | 15 |
| Total debt | 13.810 | 10.897 | 10.575 | 6.039 | 15 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2012 – 2012 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Vestergaard Christiansen | Board of Directors | 0 companies |
| Leo Jantzen | Chairman | 0 companies |
| Torben Bagge | Board of Directors | 0 companies |
| Morten Breum-Leer | Board of Directors | 0 companies |
| Henrik Rahbek | Board of Directors | 0 companies |
| Kasper Bech Pilgård Grammelstorff | Board of Directors | 0 companies |
| Jørgen Ørtoft Lykkegård | Board of Directors | 0 companies |