| Revenue | DKK 831K | +16% |
| EBITDA | DKK 155K | -39% |
| Net profit | DKK 57K | -67% |
| Total assets | DKK 2,7M | +16% |
| Equity | DKK 1,2M | +5% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 718 | 646 | 79 | 716 | 831 |
| Staff expenses | -464 | -537 | -401 | -461 | -676 |
| EBITDA | 254 | 109 | -322 | 255 | 155 |
| Depreciation & amort. | -34 | -34 | -39 | -29 | -0 |
| EBIT | 219 | 74 | -361 | 226 | 155 |
| Net financials | -39 | -48 | -42 | -52 | -98 |
| Profit before tax | 181 | 27 | -403 | 174 | 57 |
| Tax | 43 | 9 | -0 | -0 | -0 |
| Net profit | 138 | 18 | -403 | 174 | 57 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.565 | 2.812 | 2.282 | 2.321 | 2.690 |
| Equity | 1.323 | 1.341 | 938 | 1.113 | 1.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 880 |
| Short-term debt | 1.243 | 1.471 | 1.344 | 1.208 | 640 |
| Total debt | 1.243 | 1.471 | 1.344 | 1.208 | 1.520 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2017 – 2024 | |
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Bolberg Pedersen | Board of Directors | 0 companies |
| Niels Henrik Schjødt Ankersen | Chairman | 0 companies |
| Joan Lenda Andreasen | Chairman | 0 companies |
| Jonas Hertz | Chairman | 0 companies |