| Revenue | DKK -99K | +190% |
| EBITDA | DKK -99K | +83% |
| Net profit | DKK -20K | -104% |
| Total assets | DKK 48,2M | -1% |
| Equity | DKK 47,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -99 | -29 | -108 | -52 | -221 | -117 | -126 | -45 | -32 | -35 | -149 | -34 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -99 | -29 | -108 | -52 | -221 | -117 | -126 | -45 | -32 | -35 | -149 | -595 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -99 | -29 | -108 | -52 | -221 | -117 | -126 | -45 | -32 | -35 | -149 | -595 | -99 |
| Net financials | -691 | -2.101 | -1.574 | -1.779 | 1.600 | 8.416 | 103 | 2.689 | 3.525 | 254 | 251 | 16.907 | 1.050 | 28 |
| Profit before tax | -723 | -2.200 | -1.602 | -1.887 | 1.548 | 8.195 | -14 | 2.563 | 3.479 | 222 | 216 | 16.758 | 455 | -70 |
| Tax | 289 | 93 | 204 | 124 | 39 | -1 | -189 | -167 | 152 | 71 | -97 | 57 | -63 | -51 |
| Net profit | -1.011 | -2.293 | -1.806 | -2.011 | 1.509 | 8.197 | 175 | 2.730 | 3.327 | 151 | 312 | 16.701 | 517 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.796 | 25.489 | 23.839 | 21.030 | 22.325 | 31.235 | 31.431 | 34.540 | 38.790 | 39.911 | 39.902 | 49.182 | 48.748 | 48.163 |
| Equity | 28.492 | 24.900 | 22.993 | 20.882 | 22.289 | 30.383 | 30.358 | 32.604 | 35.131 | 34.682 | 34.494 | 48.445 | 48.363 | 47.743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 589 | 365 | 149 | 36 | 853 | 1.073 | 1.936 | 3.659 | 5.170 | 5.408 | 723 | 385 | 420 |
| Total debt | 304 | 589 | 365 | 149 | 36 | 853 | 1.073 | 1.936 | 3.659 | 5.207 | 5.408 | 723 | 385 | 420 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|