| Revenue | DKK -24K | -88% |
| EBITDA | DKK -628K | +80% |
| Net profit | DKK 1,4M | -95% |
| Total assets | DKK 42,2M | -5% |
| Equity | DKK 23,3M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -10 | -6 | -6 | -5 | -8 | -9 | -18 | -21 | -9 | -28 | -207 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -452 | -605 | -604 |
| EBITDA | -3 | -10 | -132 | -300 | -1.005 | -8 | -9 | -18 | -21 | -9 | -481 | -3.096 | -628 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -10 | -132 | -300 | -1.005 | -8 | -9 | -18 | -21 | -9 | -481 | -3.096 | -628 |
| Net financials | 2.600 | -3 | 3.251 | 2.085 | 8.085 | 3.945 | -100 | 6.329 | 10 | 5.667 | 2.022 | 29.270 | 1.509 |
| Profit before tax | 2.597 | -13 | 3.119 | 1.785 | 6.538 | 3.463 | -108 | 6.311 | -11 | 5.658 | 1.542 | 26.174 | 881 |
| Tax | -0 | -0 | 26 | 68 | -144 | 102 | -0 | 45 | 15 | 43 | -190 | -687 | -481 |
| Net profit | 2.597 | -13 | 3.094 | 1.717 | 6.682 | 3.361 | -108 | 6.266 | -26 | 5.615 | 1.732 | 26.861 | 1.362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.490 | 59.978 | 63.000 | 64.661 | 70.305 | 72.668 | 62.541 | 66.498 | 63.620 | 65.534 | 61.450 | 44.194 | 42.186 |
| Equity | 59.987 | 59.875 | 62.869 | 64.587 | 70.269 | 72.630 | 62.521 | 64.788 | 62.762 | 63.377 | 38.109 | 21.970 | 23.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.503 | 102 | 130 | 75 | 37 | 38 | 19 | 1.711 | 858 | 2.157 | 23.341 | 22.224 | 18.853 |
| Total debt | 2.503 | 102 | 130 | 75 | 37 | 38 | 19 | 1.711 | 858 | 2.157 | 23.341 | 22.224 | 18.853 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JONAS F. LARSEN HOLDING ApS | Company | 25.0% | 0.0% | 2022 |
| Individual | 25.0% | 0.0% | 2018 | |
| Individual | 25.0% | 0.0% | 2018 | |
CAMILLA L. LARSEN HOLDING ApS | Company | 25.0% | 0.0% | 2022 |
JULFAM 2022 ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 25.0% | 0.0% | 2018 | |
CECILIE M. LARSEN HOLDING ApS | Company | 25.0% | 0.0% | 2022 |
Jan Uwe Larsen 2022 ApS | Company | 25.0% | 100.0% | 2022 |
| Individual | 25.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|