| Revenue | DKK 4,5M | +0% |
| EBITDA | DKK 330K | +266% |
| Net profit | DKK 215K | +1164% |
| Total assets | DKK 7,2M | +154% |
| Equity | DKK 339K | +172% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | — | 0 | -2 | 173 | 1.532 | 2.396 | 2.435 | 2.376 | 3.632 | 3.881 | 4.475 | 4.460 |
| Staff expenses | -0 | -0 | -0 | -0 | -159 | -1.609 | -2.209 | -2.371 | -2.626 | -3.253 | -3.736 | -4.384 | -4.130 |
| EBITDA | 16 | -5 | 0 | -2 | 14 | -77 | 187 | 64 | -251 | 380 | 146 | 90 | 330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -14 |
| EBIT | 16 | -5 | 0 | -2 | 14 | -86 | 187 | 64 | -251 | 380 | 146 | 90 | 317 |
| Net financials | -2 | -1 | -0 | -0 | -0 | -144 | -50 | -55 | -55 | -63 | -82 | -71 | -41 |
| Profit before tax | 14 | -6 | -0 | -2 | 14 | -231 | 137 | 9 | -306 | 317 | 64 | 19 | 275 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 61 |
| Net profit | 14 | -6 | -0 | -2 | 14 | -231 | 137 | 9 | -306 | 317 | 64 | 17 | 215 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 116 | 116 | 116 | 283 | 917 | 863 | 900 | 825 | 2.285 | 3.053 | 2.842 | 7.229 |
| Equity | 111 | 106 | 106 | 103 | 118 | -113 | 23 | 33 | -273 | 43 | 108 | 125 | 339 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
| Short-term debt | -5 | 10 | 10 | 10 | 165 | 1.030 | 840 | 867 | 1.099 | 2.242 | 2.945 | 2.717 | 6.829 |
| Total debt | -5 | 10 | 10 | 12 | 165 | 1.030 | 840 | 867 | 1.099 | 2.242 | 2.945 | 2.717 | 6.879 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|