| Revenue | DKK 346K | -48% |
| EBITDA | DKK 346K | -48% |
| Net profit | DKK 155K | -12% |
| Total assets | DKK 5,4M | -10% |
| Equity | DKK 1,9M | -15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 231 | 263 | 307 | 319 | 369 | 477 | 550 | 550 | 648 | 483 | 664 | 346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 231 | 263 | 307 | 319 | 369 | 477 | 550 | 550 | 648 | 483 | 664 | 346 |
| Depreciation & amort. | 44 | 88 | -89 | -89 | -89 | -92 | -92 | -92 | -92 | -92 | -93 | -95 | -95 |
| EBIT | -76 | 144 | 175 | 218 | 231 | 277 | 385 | 458 | 458 | 556 | 390 | 570 | 252 |
| Net financials | -103 | -57 | -90 | -86 | -86 | -78 | -72 | -109 | -56 | -44 | -65 | -66 | -51 |
| Profit before tax | -112 | 156 | 128 | 133 | 145 | 200 | 313 | 350 | 402 | 512 | 325 | 504 | 201 |
| Tax | 33 | 35 | 22 | 15 | 37 | 45 | 49 | 64 | 70 | 92 | 52 | 327 | 46 |
| Net profit | -145 | 121 | 106 | 118 | 108 | 155 | 265 | 286 | 332 | 420 | 273 | 177 | 155 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.344 | 5.326 | 5.313 | 5.319 | 5.211 | 5.391 | 5.084 | 5.073 | 5.382 | 5.807 | 5.941 | 6.066 | 5.432 |
| Equity | -65 | 56 | 162 | 280 | 388 | 543 | 807 | 1.093 | 1.425 | 1.845 | 2.118 | 2.295 | 1.949 |
| Long-term debt | 3.334 | 3.154 | 2.965 | 2.781 | 2.590 | 4.462 | 3.789 | 3.498 | 3.285 | 3.116 | 2.901 | 2.769 | 2.524 |
| Short-term debt | 2.041 | 2.116 | 2.186 | 2.253 | 2.203 | 313 | 416 | 412 | 602 | 779 | 859 | 711 | 649 |
| Total debt | 5.375 | 5.270 | 5.151 | 5.034 | 4.794 | 4.775 | 4.205 | 3.910 | 3.887 | 3.895 | 3.759 | 3.481 | 3.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOLSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tolstrup Hansen | Management | 0 companies |