| Revenue | DKK 13,2M | -13% |
| EBITDA | DKK 417K | -83% |
| Net profit | DKK 114K | -93% |
| Total assets | DKK 7,7M | -31% |
| Equity | DKK 3,3M | +4% |
| Employees | 26 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.202 | 3.607 | 3.836 | 6.292 | 8.956 | 11.027 | 9.470 | 10.664 | 11.045 | 14.812 | 12.303 | 15.141 | 13.241 |
| Staff expenses | -1.366 | -2.176 | -3.249 | -4.851 | -7.719 | -8.601 | -8.246 | -9.126 | -10.388 | -12.962 | -12.551 | -12.663 | -12.787 |
| EBITDA | 836 | 1.430 | 588 | 1.441 | 1.236 | 2.426 | 1.224 | 1.452 | 657 | 1.739 | -259 | 2.478 | 417 |
| Depreciation & amort. | -41 | -146 | -139 | -165 | -196 | -195 | -115 | -69 | -123 | -84 | -121 | -165 | -213 |
| EBIT | 795 | 1.284 | 449 | 1.276 | 1.040 | 2.231 | 1.109 | 1.383 | 534 | 1.655 | -380 | 2.314 | 205 |
| Net financials | -22 | -16 | -38 | -138 | -69 | -42 | -20 | -77 | -53 | -99 | -195 | -197 | -57 |
| Profit before tax | 773 | 1.268 | 411 | 1.138 | 971 | 2.189 | 1.089 | 1.306 | 481 | 1.556 | -574 | 2.117 | 147 |
| Tax | 193 | 309 | 100 | 232 | 233 | 482 | 293 | 299 | 112 | 347 | -123 | 467 | 34 |
| Net profit | 580 | 959 | 312 | 906 | 738 | 1.708 | 795 | 1.007 | 369 | 1.209 | -451 | 1.650 | 114 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.748 | 2.964 | 3.572 | 6.594 | 7.326 | 8.771 | 9.066 | 8.619 | 11.195 | 9.086 | 9.934 | 11.084 | 7.659 |
| Equity | 660 | 1.619 | 1.130 | 1.036 | 1.474 | 3.182 | 2.377 | 3.384 | 2.403 | 3.012 | 1.561 | 3.211 | 3.325 |
| Long-term debt | 28 | 27 | 37 | 42 | 37 | 527 | 85 | 0 | 62 | 341 | 454 | 549 | 20 |
| Short-term debt | 1.073 | 1.328 | 2.365 | 5.494 | 5.728 | 4.996 | 6.511 | 5.144 | 8.621 | 5.618 | 7.918 | 7.227 | 4.203 |
| Total debt | 1.073 | 1.328 | 2.365 | 5.494 | 5.765 | 5.523 | 6.597 | 5.144 | 8.683 | 5.959 | 8.373 | 7.776 | 4.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DØ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØSTERSKOV HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
Skovgårdsparken Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Østerskov | Management | 0 companies |