| Revenue | DKK 454K | -7% |
| EBITDA | DKK 4K | +21% |
| Net profit | DKK 3K | +21% |
| Total assets | DKK 184K | -13% |
| Equity | DKK 95K | -31% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 283 | 1.114 | 696 | 1.003 | 1.355 | 1.380 | 465 | 1.313 | 1.472 | 490 | 454 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -809 | -558 | -437 | -309 | -416 | -487 | -450 |
| EBITDA | 0 | -174 | 174 | 5 | 7 | 0 | 111 | 28 | 56 | 36 | 3 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -174 | 174 | 5 | 7 | 0 | 51 | 28 | 56 | 36 | 3 | 4 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 0 | 0 | 0 |
| Profit before tax | 0 | -174 | 174 | 5 | 7 | 0 | 51 | 28 | 35 | 36 | 3 | 4 |
| Tax | -0 | -0 | -0 | 1 | 2 | -0 | 11 | 6 | 8 | 8 | 1 | 1 |
| Net profit | 0 | -174 | 174 | 4 | 6 | 0 | 40 | 22 | 27 | 28 | 2 | 3 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 90 | 486 | 210 | 159 | 139 | 208 | 198 | 170 | 198 | 212 | 184 |
| Equity | 80 | -94 | 80 | 84 | 90 | 90 | 120 | 80 | 107 | 135 | 137 | 95 |
| Long-term debt | 104 | 184 | 176 | 82 | 0 | 0 | 88 | 118 | 47 | 63 | 74 | 89 |
| Short-term debt | 0 | 0 | 230 | 45 | 70 | 49 | 0 | 0 | 16 | 0 | 0 | 0 |
| Total debt | 104 | 184 | 406 | 126 | 70 | 49 | 88 | 118 | 63 | 63 | 74 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|