| Revenue | DKK -51K | -108% |
| EBITDA | DKK -267K | -613% |
| Net profit | DKK -299K | -541% |
| Total assets | DKK 130K | -77% |
| Equity | DKK 117K | -72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | 1 | 0 | -0 | 461 | 353 | -15 | -4 | -13 | 473 | 628 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -435 | -484 | -0 | -0 | -0 | -408 | -576 | -213 |
| EBITDA | -9 | -6 | 4 | 0 | -0 | 26 | -132 | -15 | -4 | -13 | 65 | 52 | -267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | 4 | 0 | -0 | 26 | -132 | -15 | -4 | -13 | 65 | 52 | -267 |
| Net financials | 1 | 124 | 310 | 312 | -45 | 87 | 29 | 146 | 112 | -111 | -23 | -111 | 0 |
| Profit before tax | -8 | 118 | 314 | 312 | -45 | 112 | -102 | 131 | 108 | -124 | 42 | -59 | -267 |
| Tax | -1 | 2 | 1 | 5 | 4 | 25 | -39 | 22 | 11 | 2 | 18 | -13 | 33 |
| Net profit | -7 | 116 | 313 | 307 | -49 | 87 | -63 | 109 | 97 | -126 | 25 | -47 | -299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 519 | 726 | 936 | 875 | 1.018 | 645 | 599 | 594 | 446 | 557 | 559 | 130 |
| Equity | 395 | 414 | 630 | 835 | 683 | 664 | 593 | 594 | 580 | 340 | 365 | 416 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 106 | 97 | 101 | 192 | 354 | 52 | 5 | 14 | 29 | 86 | 143 | 13 |
| Total debt | 107 | 106 | 97 | 101 | 192 | 354 | 52 | 5 | 14 | 29 | 86 | 143 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Erntoft Krüger | Unofficial title | 0 companies |