| Revenue | DKK 32,7M | -5% |
| EBITDA | DKK 28,8M | -3% |
| Net profit | DKK 3,2M | -5% |
| Total assets | DKK 171,4M | -2% |
| Equity | DKK 40,6M | +8% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | 855 | 2.225 | 2.831 | 8.431 | 11.555 | 15.958 | 17.531 | 19.976 | 26.360 | 39.529 | 34.476 | 32.709 |
| Staff expenses | -0 | -159 | -487 | -599 | -1.421 | -1.431 | -3.047 | -2.066 | -3.621 | -4.271 | -5.567 | -4.618 | -3.878 |
| EBITDA | 405 | 696 | 1.738 | 2.231 | 7.010 | 10.125 | 12.911 | 15.466 | 16.355 | 22.090 | 33.963 | 29.858 | 28.831 |
| Depreciation & amort. | -122 | -297 | -525 | -135 | -3.428 | -4.766 | -8.299 | -10.941 | -10.003 | -8.298 | -20.039 | -18.959 | -18.442 |
| EBIT | 283 | 399 | 1.212 | 2.096 | 3.582 | 5.359 | 4.612 | 4.525 | 6.353 | 13.791 | 13.924 | 10.899 | 10.389 |
| Net financials | -52 | -86 | -221 | -421 | -698 | -825 | -1.105 | -1.255 | -1.381 | -1.401 | -3.642 | -6.672 | -6.242 |
| Profit before tax | 231 | 313 | 991 | 1.675 | 2.884 | 4.534 | 3.507 | 3.269 | 4.972 | 12.391 | 10.282 | 4.227 | 4.148 |
| Tax | 60 | 76 | 209 | 371 | 636 | 1.002 | 782 | 733 | 1.138 | 2.611 | 2.303 | 854 | 937 |
| Net profit | 171 | 238 | 782 | 1.304 | 2.248 | 3.532 | 2.725 | 2.536 | 3.833 | 9.780 | 7.979 | 3.373 | 3.211 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.570 | 3.559 | 7.788 | 24.456 | 35.048 | 42.914 | 64.147 | 76.205 | 84.593 | 112.706 | 168.634 | 175.701 | 171.354 |
| Equity | 251 | 489 | 1.271 | 2.575 | 4.823 | 8.356 | 11.081 | 13.616 | 17.450 | 27.229 | 35.208 | 37.481 | 40.631 |
| Long-term debt | 1.231 | 2.011 | 3.817 | 14.590 | 21.827 | 24.143 | 38.106 | 41.485 | 39.746 | 53.620 | 94.310 | 94.474 | 87.193 |
| Short-term debt | 28 | 924 | 2.432 | 6.652 | 7.122 | 8.459 | 12.274 | 17.996 | 23.151 | 25.769 | 31.238 | 35.013 | 33.861 |
| Total debt | 1.259 | 2.935 | 6.248 | 21.242 | 28.950 | 32.601 | 50.380 | 59.480 | 62.897 | 79.389 | 125.547 | 129.488 | 121.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LASSE HOLSKO HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Holsko | Management | 0 companies |