| Revenue | DKK -10K | -20% |
| EBITDA | DKK -10K | +20% |
| Net profit | DKK 128K | +195% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 1,3M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | — | -7 | -11 | -9 | -9 | -9 | 0 | -10 | -13 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -10 | -7 | -11 | -9 | -9 | -9 | -9 | -10 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -10 | -7 | -11 | -9 | -9 | -9 | -9 | -10 | -13 | -10 |
| Net financials | -32 | -30 | 4.151 | -43 | 158 | 1.015 | 283 | 93 | 376 | -261 | 57 | 139 |
| Profit before tax | -39 | -37 | 4.141 | -50 | 147 | 1.005 | 274 | 84 | 367 | -271 | 43 | 128 |
| Tax | -0 | -0 | -0 | -11 | 21 | -43 | 60 | 19 | 81 | -61 | -0 | -0 |
| Net profit | -39 | -37 | 4.141 | -39 | 125 | 1.049 | 214 | 66 | 286 | -210 | 43 | 128 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 796 | 796 | 3.286 | 3.144 | 3.175 | 4.111 | 1.582 | 1.541 | 1.784 | 1.389 | 1.325 | 1.312 |
| Equity | 121 | 85 | 3.276 | 3.136 | 3.158 | 4.101 | 1.565 | 1.520 | 1.693 | 1.369 | 1.295 | 1.301 |
| Long-term debt | 602 | 630 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 82 | 10 | 8 | 10 | 10 | 17 | 21 | 91 | 20 | 31 | 12 |
| Total debt | 675 | 712 | 10 | 8 | 17 | 10 | 17 | 21 | 91 | 20 | 31 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|