| Revenue | DKK -5K | -67% |
| EBITDA | DKK -59K | -232% |
| Net profit | DKK 1,8M | -52% |
| Total assets | DKK 10,1M | +23% |
| Equity | DKK 9,5M | +23% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -2 | -11 | 8 | -2 | -3 | -3 | -14 | 141 | -23 | -15 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -1 | -0 | -0 |
| EBITDA | -13 | -2 | -11 | 8 | -2 | -3 | -3 | -14 | 101 | -24 | -18 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -48 | -0 | -0 | -0 | -3 | -3 | -16 | -16 | -27 |
| EBIT | -13 | -2 | -11 | -40 | -2 | -3 | -3 | -17 | 97 | -40 | -34 | -86 |
| Net financials | 0 | 0 | 0 | -0 | 101 | 412 | 102 | -31 | -116 | 2.052 | 3.729 | 1.858 |
| Profit before tax | -13 | -2 | -11 | -40 | 98 | 409 | 99 | -48 | -19 | 2.012 | 3.695 | 1.772 |
| Tax | -3 | 3 | -0 | -0 | 5 | -0 | -0 | -5 | -0 | -8 | 6 | 2 |
| Net profit | -9 | -5 | -11 | -40 | 93 | 409 | 99 | -43 | -19 | 2.020 | 3.689 | 1.770 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 71 | 109 | 94 | 192 | 603 | 1.664 | 1.251 | 936 | 3.332 | 8.235 | 10.102 |
| Equity | 71 | 66 | 54 | 14 | 139 | 548 | 647 | 604 | 585 | 2.605 | 7.691 | 9.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308 | 125 | 127 | 217 |
| Short-term debt | 13 | 5 | 55 | 80 | 53 | 55 | 1.017 | 647 | 44 | 600 | 413 | 424 |
| Total debt | 13 | 5 | 55 | 80 | 53 | 55 | 1.017 | 647 | 351 | 725 | 540 | 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Christensen | Management | 0 companies |