| Revenue | DKK 746K | -58% |
| EBITDA | DKK -39K | -117% |
| Net profit | DKK -48K | -129% |
| Total assets | DKK 797K | -52% |
| Equity | DKK 555K | -50% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | -10 | 1.690 | 63 | 537 | 871 | 1.159 | 735 | 1.050 | 1.044 | 1.777 | 746 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -476 | -719 | -440 | -719 | -363 | -630 | -544 |
| EBITDA | 166 | -10 | -23 | 63 | 537 | 394 | 14 | 80 | 142 | 463 | 237 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | -10 | -23 | 63 | 537 | 394 | 14 | 80 | 142 | 463 | 237 | -39 |
| Net financials | 1.343 | -1.680 | -23 | -16 | -25 | -16 | -16 | -22 | -17 | -37 | -24 | -9 |
| Profit before tax | 1.508 | -1.690 | -46 | 47 | 512 | 379 | -2 | 58 | 125 | 426 | 213 | -48 |
| Tax | 43 | -0 | -0 | -0 | 102 | 83 | -0 | 14 | 28 | 94 | 47 | -0 |
| Net profit | 1.466 | -1.690 | -46 | 47 | 410 | 295 | -2 | 44 | 97 | 332 | 166 | -48 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.683 | 2 | 472 | 590 | 1.002 | 1.163 | 1.292 | 896 | 1.503 | 1.351 | 1.674 | 797 |
| Equity | 1.546 | -145 | -190 | -143 | 266 | 509 | 559 | 603 | 700 | 1.032 | 1.103 | 555 |
| Long-term debt | 0 | 0 | 172 | 122 | 280 | 214 | 307 | 147 | 0 | 0 | 6 | 182 |
| Short-term debt | 137 | 147 | 490 | 611 | 455 | 440 | 426 | 146 | 804 | 319 | 564 | 60 |
| Total debt | 137 | 147 | 662 | 733 | 735 | 655 | 733 | 292 | 804 | 319 | 571 | 242 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAEN INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|