| Revenue | DKK 3,8M | +20% |
| EBITDA | DKK 936K | -3% |
| Net profit | DKK 697K | -2% |
| Total assets | DKK 2,1M | +6% |
| Equity | DKK 1,4M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.727 | 3.546 | 4.255 | 3.166 | 3.801 |
| Staff expenses | -2.181 | -2.870 | -3.534 | -2.201 | -2.865 |
| EBITDA | 546 | 677 | 721 | 964 | 936 |
| Depreciation & amort. | -113 | -122 | -81 | -20 | -12 |
| EBIT | 432 | 554 | 640 | 944 | 924 |
| Net financials | -7 | -10 | -7 | -27 | -28 |
| Profit before tax | 426 | 544 | 633 | 918 | 896 |
| Tax | 94 | 122 | 139 | 204 | 199 |
| Net profit | 331 | 423 | 494 | 713 | 697 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.488 | 1.176 | 1.084 | 2.018 | 2.139 |
| Equity | 672 | 537 | 631 | 1.344 | 1.441 |
| Long-term debt | 180 | 0 | 68 | 68 | 0 |
| Short-term debt | 636 | 639 | 384 | 606 | 698 |
| Total debt | 816 | 639 | 453 | 674 | 698 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KS Founder | Founder | 2012 |
| Management | 2024 | |
AZ Management | Management | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Skou | Founder | 0 companies |
| Philippus Johan Benedict Edward Filippo Di Neri von Nerée | Management | 0 companies |
| Aden Zaman | Management | 0 companies |