| Revenue | DKK -72K | +59% |
| EBITDA | DKK -72K | -59% |
| Net profit | DKK 475K | +107% |
| Total assets | DKK 6,6M | +4% |
| Equity | DKK 6,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -6 | — | -9 | -13 | -51 | -59 | -64 | -68 | -107 | -45 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -6 | -9 | -9 | -13 | -51 | -59 | -64 | -68 | -107 | -45 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -250 | -250 | -250 | -250 | -81 | -0 |
| EBIT | -8 | -7 | -6 | -9 | -9 | -13 | -301 | -309 | -314 | -318 | -357 | -126 | -72 |
| Net financials | 1.223 | -1 | 22 | 9.031 | 242 | -49 | 310 | 339 | 549 | 587 | -1.059 | 355 | 263 |
| Profit before tax | 1.215 | -8 | 16 | 9.022 | 233 | -62 | 9 | 29 | 235 | 269 | -1.416 | 230 | 475 |
| Tax | -3 | -2 | 4 | 15 | 60 | -0 | -0 | -0 | 47 | 62 | -0 | -0 | -0 |
| Net profit | 1.218 | -6 | 12 | 9.007 | 173 | -62 | 9 | 29 | 188 | 207 | -1.416 | 230 | 475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.222 | 4.214 | 4.129 | 13.054 | 7.752 | 7.632 | 7.613 | 7.613 | 7.776 | 7.955 | 6.508 | 6.399 | 6.641 |
| Equity | 4.214 | 4.208 | 4.123 | 13.032 | 7.685 | 7.623 | 7.526 | 7.448 | 7.525 | 7.619 | 6.089 | 6.201 | 6.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 |
| Short-term debt | 8 | 6 | 6 | 23 | 67 | 9 | 87 | 165 | 247 | 336 | 413 | 199 | 88 |
| Total debt | 8 | 6 | 6 | 23 | 67 | 9 | 87 | 165 | 247 | 336 | 420 | 199 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|