| Revenue | DKK 78K | -88% |
| EBITDA | DKK 47K | +912% |
| Net profit | DKK 23K | +397% |
| Total assets | DKK 43K | -18% |
| Equity | DKK 7K | +145% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 1.610 | 2.043 | 1.455 | 1.296 | 1.199 | 1.212 | 998 | 1.059 | 1.518 | 1.150 | 664 | 78 |
| Staff expenses | -643 | -1.179 | -1.006 | -879 | -835 | -874 | -872 | -773 | -846 | -916 | -965 | -444 | -0 |
| EBITDA | 68 | -102 | 74 | -12 | 191 | 43 | -14 | -76 | -72 | 240 | -140 | 5 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 |
| EBIT | 68 | -102 | 74 | -12 | 191 | 43 | -14 | -76 | -72 | 240 | -140 | 5 | 23 |
| Net financials | 0 | -4 | 0 | -0 | 0 | 0 | -0 | -1 | -1 | -0 | 3 | 0 | 0 |
| Profit before tax | 68 | -105 | 74 | -13 | 191 | 43 | -15 | -77 | -72 | 240 | -137 | 5 | 23 |
| Tax | 17 | -0 | -0 | 1 | 43 | 11 | -0 | -0 | -0 | 21 | -0 | -0 | -0 |
| Net profit | 51 | -105 | 74 | -14 | 147 | 32 | -15 | -77 | -72 | 219 | -137 | 5 | 23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 237 | 315 | 307 | 512 | 679 | 520 | 352 | 282 | 361 | 271 | 53 | 43 |
| Equity | 131 | 115 | 116 | 102 | 298 | 330 | 315 | 188 | 116 | 117 | -20 | -16 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 122 | 199 | 205 | 214 | 350 | 205 | 164 | 166 | 244 | 292 | 69 | 36 |
| Total debt | 113 | 122 | 199 | 205 | 214 | 350 | 205 | 164 | 166 | 244 | 292 | 69 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Fjederholt | Management | 0 companies |