| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -55% |
| Net profit | DKK 32K | -49% |
| Total assets | DKK 1,7M | +105% |
| Equity | DKK 872K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -6 | -4 | -6 | -4 | -4 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -6 | -4 | -6 | -4 | -4 | -5 | -5 | -6 | -6 | -8 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -6 | -4 | -6 | -4 | -4 | -5 | -5 | -6 | -6 | -8 | -7 | -11 |
| Net financials | 94 | 47 | -3 | 133 | -14 | 79 | 43 | 129 | -20 | 151 | 136 | 71 | 70 | 43 |
| Profit before tax | 83 | 42 | -9 | 129 | -19 | 75 | 39 | 125 | -25 | 145 | 129 | 63 | 63 | 32 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 83 | 42 | -9 | 129 | -19 | 75 | 39 | 125 | -25 | 145 | 129 | 63 | 63 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 926 | 906 | 854 | 986 | 830 | 921 | 1.001 | 981 | 837 | 832 | 825 | 862 | 845 | 1.737 |
| Equity | 163 | 205 | 196 | 325 | 306 | 381 | 420 | 545 | 519 | 664 | 793 | 857 | 840 | 872 |
| Long-term debt | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 150 | 22 | 0 | 0 | 744 |
| Short-term debt | 513 | 451 | 408 | 411 | 274 | 290 | 331 | 186 | 68 | 18 | 10 | 5 | 5 | 120 |
| Total debt | 763 | 701 | 658 | 661 | 524 | 540 | 581 | 436 | 318 | 168 | 32 | 5 | 5 | 864 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|