| Revenue | DKK 12,3M | -3% |
| EBITDA | DKK 3,2M | -3% |
| Net profit | DKK 2,3M | +3% |
| Total assets | DKK 12,9M | +2% |
| Equity | DKK 10M | +20% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.226 | 13.805 | 11.081 | 12.685 | 12.324 |
| Staff expenses | -7.927 | -11.014 | -9.643 | -9.224 | -9.089 |
| EBITDA | 2.915 | 2.311 | 935 | 3.324 | 3.235 |
| Depreciation & amort. | -0 | -0 | -0 | -463 | -261 |
| EBIT | 2.915 | 2.311 | 935 | 2.861 | 2.974 |
| Net financials | -22 | -52 | -36 | -29 | 47 |
| Profit before tax | 2.894 | 2.259 | 899 | 2.833 | 3.021 |
| Tax | 585 | 476 | 210 | 583 | 703 |
| Net profit | 2.309 | 1.784 | 690 | 2.250 | 2.318 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.155 | 9.198 | 9.004 | 12.553 | 12.860 |
| Equity | 4.165 | 5.649 | 6.339 | 8.295 | 9.992 |
| Long-term debt | 1.200 | 867 | 560 | 246 | 20 |
| Short-term debt | 3.790 | 2.682 | 2.106 | 3.962 | 2.814 |
| Total debt | 4.990 | 3.549 | 2.666 | 4.208 | 2.834 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Samuel Julian Zachariae | Chief Executive Officer | 0 companies |