| Revenue | DKK -52K | +138% |
| EBITDA | DKK -52K | -138% |
| Net profit | DKK 1,1M | +22% |
| Total assets | DKK 11,3M | +9% |
| Equity | DKK 11,2M | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -22 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -5 | -6 | -5 | -5 | -6 | -6 | 667 | -43 | -140 | -4 | -22 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -5 | -6 | -5 | -5 | -6 | -6 | 667 | -43 | -140 | -4 | -22 | -52 |
| Net financials | 0 | 857 | 525 | 525 | 670 | 851 | 1.080 | 17 | 939 | 3.294 | 824 | 969 | 1.204 |
| Profit before tax | — | 851 | 520 | 520 | 664 | 846 | 1.074 | 684 | 896 | 3.154 | 820 | 947 | 1.152 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | 6 | 33 | 59 | 72 |
| Net profit | — | 851 | 520 | 520 | 664 | 846 | 1.074 | 683 | 896 | 3.148 | 787 | 888 | 1.081 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 691 | 1.518 | 1.735 | 2.145 | 2.705 | 3.469 | 4.526 | 5.086 | 5.850 | 9.642 | 9.581 | 10.374 | 11.262 |
| Equity | 511 | 1.273 | 1.694 | 2.113 | 2.676 | 3.416 | 4.382 | 4.954 | 5.737 | 8.771 | 9.440 | 10.206 | 11.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 245 | 41 | 31 | 29 | 53 | 144 | 133 | 114 | 871 | 141 | 168 | 110 |
| Total debt | 180 | 245 | 41 | 31 | 29 | 53 | 144 | 133 | 114 | 871 | 141 | 168 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|