| Revenue | DKK 618K | -20% |
| EBITDA | DKK -5K | -115% |
| Net profit | DKK -25K | -2342% |
| Total assets | DKK 880K | -28% |
| Equity | DKK -11K | -185% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | 425 | 875 | 492 | 811 | 711 | 669 | 777 | 699 | 697 | 770 | 618 |
| Staff expenses | -245 | -496 | -725 | -661 | -696 | -765 | -676 | -738 | -686 | -703 | -740 | -623 |
| EBITDA | -22 | -71 | 151 | -168 | 115 | -54 | -7 | 39 | 13 | -6 | 30 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -12 | -13 | -13 | -13 |
| EBIT | -22 | -71 | 151 | -168 | 115 | -54 | -7 | 30 | 1 | -19 | 18 | -17 |
| Net financials | -0 | -2 | 0 | -0 | 2 | 1 | -1 | -7 | -8 | -13 | -15 | -14 |
| Profit before tax | -17 | -72 | 151 | -169 | 116 | -53 | -8 | 22 | -7 | -32 | 2 | -32 |
| Tax | 3 | 3 | 16 | -36 | 33 | 3 | -0 | -0 | -0 | -22 | 1 | -7 |
| Net profit | -20 | -75 | 135 | -133 | 83 | -56 | -8 | 22 | -7 | -10 | 1 | -25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 4.984 | 751 | 596 | 760 | 910 | 1.628 | 1.080 | 2.213 | 1.212 | 1.230 | 880 |
| Equity | 60 | -15 | 120 | -12 | 71 | 15 | 7 | 29 | 23 | 12 | 14 | -11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 4.999 | 631 | 608 | 690 | 895 | 1.620 | 1.050 | 2.191 | 1.199 | 1.217 | 891 |
| Total debt | 319 | 4.999 | 631 | 608 | 690 | 895 | 1.620 | 1.050 | 2.191 | 1.199 | 1.217 | 891 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|