| Revenue | DKK 2,9M | -28% |
| EBITDA | DKK -4K | -104% |
| Net profit | DKK -24K | -143% |
| Total assets | DKK 673K | -56% |
| Equity | DKK 673K | -3% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 4.196 | 5.573 | 5.016 | 4.077 | 2.946 |
| Staff expenses | -1.642 | -2.828 | -2.526 | -2.430 | -1.366 |
| EBITDA | 165 | 134 | 356 | 94 | -4 |
| Depreciation & amort. | -0 | -4 | -5 | -5 | -3 |
| EBIT | 165 | 130 | 350 | 89 | -7 |
| Net financials | -2 | -11 | -10 | -15 | -8 |
| Profit before tax | 162 | 120 | 340 | 74 | -15 |
| Tax | 49 | 37 | 90 | 19 | 9 |
| Net profit | 114 | 82 | 250 | 55 | -24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.137 | 1.274 | 1.837 | 1.537 | 673 |
| Equity | 309 | 391 | 642 | 697 | 673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 828 | 882 | 1.195 | 839 | 0 |
| Total debt | 828 | 882 | 1.195 | 839 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
CS Management | Management | 2012 – 2012 |
GB Management | Management | 2012 – 2016 |
AJ | Management | 2016 – 2020 |
AJ | Management | 2016 – 2016 |
CW Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Gert Barysch | Management | 0 companies |
| Andreas Joseph Ludwig Friedrich Kastenbauer | Management | 0 companies |
| Andreas Joseph Ludwig Friedrich Kastenbauer | Management | 0 companies |
| Christian Wirth | Management | 0 companies |
| Dr. Ralf Friedrich Pfirmann | Chairman | 0 companies |
| Niels Gürke | Board of Directors | 0 companies |
| Peter Charles Linzmeyer | Board of Directors | 0 companies |
| Peter Charles Linzmeyer | Board of Directors | 0 companies |
| Niels Gürke | Chairman | 0 companies |
| Ralf Friedrich Pfirmann | Chairman | 0 companies |