| Revenue | DKK 1,2M | -38% |
| EBITDA | DKK 35K | -87% |
| Net profit | DKK -102K | -159% |
| Total assets | DKK 1,5M | -7% |
| Equity | DKK 224K | -31% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 1.394 | 1.493 | 1.789 | 1.654 | 2.075 | 2.866 | 2.971 | 4.458 | 3.854 | 1.486 | 1.909 | 1.187 |
| Staff expenses | -553 | -560 | -706 | -1.048 | -594 | -951 | -1.190 | -1.383 | -1.661 | -1.570 | -1.541 | -1.642 | -1.152 |
| EBITDA | -260 | -110 | -136 | -444 | -94 | -46 | 95 | 25 | -65 | 60 | -55 | 267 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -94 | -129 |
| EBIT | -260 | -110 | -136 | -444 | -94 | -46 | 95 | 25 | -65 | 60 | -55 | 172 | -93 |
| Net financials | -3 | -0 | -2 | -4 | -3 | -4 | -6 | -45 | -32 | -9 | -1 | -0 | -0 |
| Profit before tax | -263 | -110 | -138 | -448 | -97 | -50 | 88 | -20 | -97 | 50 | -56 | 172 | -93 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 |
| Net profit | -263 | -110 | -138 | -448 | -97 | -50 | 88 | -20 | -97 | 50 | -56 | 172 | -102 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 167 | 242 | 184 | 263 | 518 | 601 | 1.218 | 1.413 | 1.312 | 904 | 1.608 | 1.500 |
| Equity | -183 | -120 | -56 | -228 | -22 | -180 | 218 | 60 | -77 | 124 | 154 | 326 | 224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 321 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 286 | 298 | 412 | 284 | 697 | 383 | 1.001 | 1.169 | 1.188 | 750 | 1.282 | 1.275 |
| Total debt | 268 | 286 | 298 | 412 | 284 | 697 | 383 | 1.158 | 1.490 | 1.188 | 750 | 1.282 | 1.275 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|