| Revenue | DKK -25K | -4% |
| EBITDA | DKK -145K | +1% |
| Net profit | DKK -796K | +30% |
| Total assets | DKK 8,2M | -17% |
| Equity | DKK 8M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 577 | -92 | -96 | 415 | -45 | -118 | -159 | -108 | -128 | -53 | -22 | -26 | -25 |
| Staff expenses | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 |
| EBITDA | 282 | 577 | -92 | -96 | 415 | -45 | -118 | -159 | -108 | -128 | -53 | -142 | -146 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 282 | 577 | -92 | -96 | 415 | -45 | -118 | -159 | -108 | -128 | -53 | -142 | -146 | -145 |
| Net financials | 2.244 | 1.036 | 1.212 | 1.395 | 583 | 940 | -734 | 2.190 | 1.176 | 1.660 | -1.628 | -120 | -986 | -651 |
| Profit before tax | 2.526 | 1.612 | 1.120 | 1.299 | 997 | 895 | -852 | 2.031 | 1.067 | 1.532 | -1.681 | -263 | -1.131 | -796 |
| Tax | 631 | 409 | 278 | 307 | 217 | 197 | -0 | 259 | 235 | 338 | -369 | 369 | -0 | 1 |
| Net profit | 1.895 | 1.203 | 842 | 992 | 780 | 698 | -852 | 1.772 | 832 | 1.195 | -1.311 | -632 | -1.131 | -796 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.348 | 17.132 | 17.270 | 17.231 | 17.438 | 17.259 | 15.577 | 16.510 | 16.191 | 16.618 | 15.671 | 11.973 | 9.840 | 8.184 |
| Equity | 17.219 | 16.671 | 17.181 | 17.073 | 17.254 | 17.102 | 15.450 | 15.621 | 15.954 | 16.257 | 13.545 | 11.913 | 9.782 | 7.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.129 | 461 | 89 | 158 | 184 | 157 | 127 | 889 | 238 | 361 | 2.126 | 60 | 58 | 198 |
| Total debt | 4.129 | 461 | 89 | 158 | 184 | 157 | 127 | 889 | 238 | 361 | 2.126 | 60 | 58 | 198 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|