| Revenue | DKK 737K | -29% |
| EBITDA | DKK -110K | +74% |
| Net profit | DKK -118K | +85% |
| Total assets | DKK 642K | -40% |
| Equity | DKK -117K | -12893% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.259 | 1.682 | 1.136 | 1.044 | 737 |
| Staff expenses | -1.593 | -1.374 | -1.342 | -1.472 | -847 |
| EBITDA | -334 | 307 | -206 | -429 | -110 |
| Depreciation & amort. | -213 | -145 | -55 | -27 | -0 |
| EBIT | -547 | 163 | -261 | -456 | -110 |
| Net financials | -36 | -68 | -3 | -26 | -8 |
| Profit before tax | -582 | 95 | -264 | -481 | -118 |
| Tax | -128 | 21 | -58 | 291 | -0 |
| Net profit | -455 | 74 | -206 | -772 | -118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.876 | 1.789 | 1.634 | 1.071 | 642 |
| Equity | 16 | 90 | 773 | 1 | -117 |
| Long-term debt | 982 | 1.054 | 0 | 119 | 90 |
| Short-term debt | 878 | 645 | 861 | 951 | 669 |
| Total debt | 1.860 | 1.699 | 861 | 1.070 | 759 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2026 |
| Former (1) | ||
MP Management | Management | 2012 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (6) | ||
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2020 – 2026 | |
| Chairman | 2015 – 2026 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Erik Andersson | Management | 0 companies |
| Mikkel Peder Poulsen | Management | 0 companies |
| Mikkel Overgaard | Board of Directors | 0 companies |
| Hans-Christian Ohrt | Board of Directors | 0 companies |
| Anna Maria Christina Bertland | Board of Directors | 0 companies |
| Claus Lorents Poulsen | Chairman | 0 companies |
| Jan Daniel Bertland | Chairman | 0 companies |
| Hans-Henning Dybro Nielsen | Board of Directors | 0 companies |
| Peter Klindt Larsen | Chairman | 0 companies |
| Brian Guldbrandt | Chairman | 0 companies |