| Revenue | — | — |
| EBITDA | DKK 134K | -95% |
| Net profit | DKK 110K | -96% |
| Total assets | DKK 2,8M | -17% |
| Equity | DKK 2,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | — | — | — | -11 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -7 | 104 | -90 | -11 | -7 | -70 | -318 | 60 | -70 | 2.455 | 134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -7 | 104 | -90 | -11 | -7 | -70 | -318 | 60 | -70 | 2.455 | 134 |
| Net financials | 94 | 215 | -114 | 111 | -88 | 7 | 0 | -67 | -314 | 64 | -67 | 2.458 | 119 |
| Profit before tax | 91 | 208 | -121 | 104 | -95 | -4 | -7 | -71 | -319 | 59 | -71 | 2.454 | 113 |
| Tax | -1 | -10 | -3 | -1 | -2 | -2 | -1 | -1 | -2 | -1 | -1 | -1 | 4 |
| Net profit | 92 | 218 | -118 | 105 | -93 | -2 | -6 | -70 | -317 | 60 | -70 | 2.455 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 633 | 851 | 817 | 882 | 796 | 806 | 806 | 715 | 404 | 469 | 405 | 3.409 | 2.818 |
| Equity | 630 | 848 | 730 | 836 | 743 | 740 | 734 | 664 | 347 | 407 | 337 | 2.792 | 2.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 86 | 47 | 54 | 65 | 72 | 51 | 57 | 62 | 68 | 617 | 38 |
| Total debt | 3 | 3 | 86 | 47 | 54 | 65 | 72 | 51 | 57 | 62 | 68 | 617 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|