| Revenue | DKK 47K | -1% |
| EBITDA | DKK 47K | -1% |
| Net profit | DKK -1,5M | -13% |
| Total assets | DKK 10,7M | -4% |
| Equity | DKK 938K | -63% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -76 | -27 | 17 | 29 | 13 | 7 | -12 | 822 | 13 | 48 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -76 | -27 | 17 | 29 | 13 | 7 | -12 | 822 | 13 | 48 | 47 |
| Depreciation & amort. | -0 | -0 | -21 | -57 | -57 | -47 | -47 | -47 | -48 | -49 | -49 | -49 |
| EBIT | -27 | -76 | -48 | -40 | -28 | -34 | -40 | -59 | 774 | -36 | -1 | -2 |
| Net financials | 191 | 343 | 204 | 157 | -348 | -132 | 985 | 808 | 1.042 | 348 | -1.306 | -1.478 |
| Profit before tax | 164 | 267 | 157 | 117 | -376 | -165 | 945 | 749 | 1.816 | 312 | -1.307 | -1.480 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -0 | -69 | -0 | -0 |
| Net profit | 164 | 267 | 157 | 117 | -376 | -165 | 945 | 805 | 1.816 | 381 | -1.307 | -1.480 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.581 | 5.062 | 7.214 | 7.606 | 11.849 | 12.027 | 9.887 | 11.893 | 15.370 | 12.580 | 11.064 | 10.671 |
| Equity | 244 | 511 | 668 | 1.074 | 569 | 298 | 1.243 | 2.048 | 3.864 | 4.131 | 2.565 | 938 |
| Long-term debt | 0 | 0 | 2.287 | 2.347 | 2.347 | 2.347 | 2.287 | 2.287 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.337 | 4.551 | 4.259 | 4.185 | 8.933 | 9.383 | 6.357 | 7.557 | 11.506 | 8.450 | 8.500 | 8.706 |
| Total debt | 2.337 | 4.551 | 6.546 | 6.532 | 11.280 | 11.730 | 8.644 | 9.844 | 11.506 | 8.450 | 8.500 | 8.706 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|