| Revenue | DKK 1,3M | -6% |
| EBITDA | DKK 1,7M | +127% |
| Net profit | DKK 888K | +117% |
| Total assets | DKK 24,2M | +2% |
| Equity | DKK 5,8M | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | 32 | 482 | 1.280 | 1.312 | 1.353 | 1.139 | 1.375 | 1.103 | 1.385 | 1.405 | 1.327 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.810 | -15 | 517 | -1.160 | 1.239 | 3.112 | 1.873 | 3.940 | 2.575 | 1.353 | 1.635 | -6.095 | 1.657 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.810 | -15 | 517 | -1.160 | 1.239 | 3.112 | 1.873 | 3.940 | 2.575 | 1.353 | 1.635 | -6.095 | 1.657 |
| Net financials | 0 | 0 | 0 | -226 | -372 | -583 | -741 | -548 | -540 | -525 | -520 | -506 | -518 |
| Profit before tax | 1.810 | -15 | 518 | -1.386 | 866 | 2.529 | 1.132 | 3.392 | 2.035 | 827 | 1.116 | -6.601 | 1.138 |
| Tax | 398 | -7 | 126 | -325 | 168 | 533 | 295 | 766 | 448 | 182 | 245 | -1.452 | 251 |
| Net profit | 1.412 | -8 | 391 | -1.062 | 699 | 1.995 | 837 | 2.626 | 1.587 | 645 | 870 | -5.149 | 888 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.502 | 3.849 | 14.135 | 24.486 | 23.369 | 25.719 | 26.787 | 29.087 | 30.733 | 30.697 | 30.969 | 23.749 | 24.197 |
| Equity | 1.512 | 1.504 | 1.895 | 834 | 1.532 | 3.528 | 4.365 | 6.990 | 8.578 | 9.223 | 10.093 | 4.944 | 5.832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 16.676 | 16.167 | 15.653 | 15.135 | 16.505 | 16.448 | 16.401 |
| Short-term debt | 1.592 | 1.925 | 11.631 | 23.415 | 21.609 | 21.568 | 4.971 | 4.505 | 4.799 | 4.580 | 2.557 | 2.192 | 1.726 |
| Total debt | 1.592 | 1.925 | 11.631 | 23.415 | 21.609 | 21.568 | 21.647 | 20.672 | 20.452 | 19.715 | 19.062 | 18.640 | 18.127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVEST 1. ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tovgaard | Management | 0 companies |