| Revenue | DKK 3,2M | -9% |
| EBITDA | DKK 1,3M | -24% |
| Net profit | DKK 572K | -49% |
| Total assets | DKK 5,4M | +5% |
| Equity | DKK -3,5M | +14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.696 | -215 | -2.293 | 246 | -2.568 | -233 | 301 | 3.482 | 3.182 |
| Staff expenses | -265 | -1.445 | -2.028 | -2.294 | -8 | -0 | -0 | -1.766 | -1.880 |
| EBITDA | -1.962 | -1.660 | -4.320 | -2.048 | -2.576 | -233 | 301 | 1.716 | 1.302 |
| Depreciation & amort. | -136 | -659 | -811 | -881 | -0 | -0 | -89 | -277 | -290 |
| EBIT | -2.098 | -2.319 | -5.131 | -2.928 | -2.576 | -233 | 212 | 1.439 | 1.012 |
| Net financials | -198 | -396 | -195 | -593 | -100 | 951 | -1.391 | -245 | -440 |
| Profit before tax | -2.295 | -2.715 | -5.326 | -3.522 | -2.675 | -1.584 | 1.120 | 1.120 | 572 |
| Tax | -62 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.233 | -2.695 | -5.326 | -3.522 | -2.675 | -1.584 | 1.120 | 1.120 | 572 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.184 | 11.393 | 11.626 | 6.875 | 2.346 | 2.022 | 3.711 | 5.167 | 5.438 |
| Equity | -2.153 | 1.152 | 826 | -2.695 | -6.097 | -7.681 | -5.171 | -4.051 | -3.479 |
| Long-term debt | 0 | 2.500 | 2.500 | 2.500 | 5.502 | 8.335 | 7.306 | 4.990 | 5.818 |
| Short-term debt | 8.337 | 7.741 | 8.300 | 7.071 | 2.941 | 1.369 | 1.576 | 4.228 | 3.099 |
| Total debt | 8.337 | 10.241 | 10.800 | 9.571 | 8.443 | 9.703 | 8.882 | 9.218 | 8.917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARK FREDERIKSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Ohlsson Frederiksen | Management | 0 companies |