| Revenue | DKK 447K | +26% |
| EBITDA | DKK 3,2M | +1300% |
| Net profit | DKK 304K | +39% |
| Total assets | DKK 818K | +188% |
| Equity | DKK -2,9M | +10% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.235 | 8.545 | 985 | -660 | -2.676 | 356 | 447 |
| Staff expenses | -127 | -340 | -122 | -166 | -86 | -129 | -130 |
| EBITDA | -686 | 60 | 862 | -804 | -2.762 | 227 | 3.173 |
| Depreciation & amort. | -6 | -5 | -6 | 11 | -0 | -0 | -0 |
| EBIT | -693 | 55 | 856 | -815 | -2.762 | 227 | 3.173 |
| Net financials | 1 | -16 | 5 | -6 | -45 | -8 | -14 |
| Profit before tax | -691 | 39 | 861 | -821 | -2.807 | 219 | -14 |
| Tax | -0 | 1 | 62 | 2 | -0 | -0 | -0 |
| Net profit | -691 | 38 | 799 | -823 | -2.807 | 219 | 304 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 638 | 5.392 | 5.110 | 11.630 | 218 | 284 | 818 |
| Equity | -611 | -573 | 226 | -597 | -3.404 | -3.180 | -2.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.250 | 5.965 | 4.884 | 12.227 | 3.622 | 3.464 | 3.694 |
| Total debt | 1.250 | 5.965 | 4.884 | 12.227 | 3.622 | 3.464 | 3.694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Winnie Fejerskov Jørgensen | Management | 0 companies |