| Revenue | DKK 375K | -272% |
| EBITDA | DKK 375K | +272% |
| Net profit | DKK 308K | +193% |
| Total assets | DKK 1,4M | +1078% |
| Equity | DKK 369K | +505% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -48 | -470 | -117 | -106 | -556 | -157 | 447 | -799 | -98 | 454 | -292 | -218 | 375 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -48 | -235 | -43 | -106 | -556 | -157 | 447 | -799 | -98 | 454 | -292 | -218 | 375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -34 | -2 | -6 | -3 | -15 | -29 | -27 | -114 | -0 |
| EBIT | -7 | -48 | -235 | -43 | -113 | -589 | -159 | 441 | -802 | -113 | 425 | -318 | -332 | 375 |
| Net financials | 4 | -53 | -88 | -55 | -224 | -68 | 3 | 1 | -2 | 7 | -1 | -17 | -0 | 3 |
| Profit before tax | -3 | -101 | -323 | -98 | 1.063 | -352 | -156 | 442 | -804 | -106 | 424 | -335 | -332 | 377 |
| Tax | -0 | -26 | 117 | 37 | 353 | 152 | -29 | 99 | -177 | -4 | 94 | -72 | -0 | 69 |
| Net profit | -3 | -76 | -440 | -135 | 710 | -505 | -127 | 344 | -627 | -102 | 330 | -263 | -332 | 308 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 1.627 | 4.640 | 3.931 | 5.722 | 1.532 | 1.338 | 2.200 | 1.214 | 1.131 | 2.006 | 1.258 | 117 | 1.377 |
| Equity | 77 | 1 | -439 | -574 | 137 | -368 | 711 | 1.055 | 428 | 326 | 656 | 393 | 61 | 369 |
| Long-term debt | 0 | 381 | 5.571 | 5.231 | 5.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 |
| Short-term debt | 17 | 1.245 | 2.294 | 1.889 | 2.419 | 1.900 | 626 | 1.144 | 785 | 802 | 1.345 | 865 | 56 | 939 |
| Total debt | 17 | 1.625 | 5.079 | 4.504 | 5.412 | 1.900 | 626 | 1.144 | 785 | 802 | 1.345 | 865 | 56 | 1.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 2012 | — | — |
TS Management | Management | 2017 | — | — |
RS Management | Management | 2020 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
MUSKANA ApS | Company | 100.0% | 100.0% | 2014 |
Rert Group ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2024 | |
K.T.R. Holding IVS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Grube | Founder | 0 companies |
| Tenna Sara Skaarup | Management | 0 companies |
| Rebekka Skaarup | Management | 0 companies |
| Poul Skaarup | Chief Executive Officer | 0 companies |
| Carl Richard Christensen | Management | 0 companies |