| Revenue | DKK 2,9M | +15% |
| EBITDA | DKK 464K | +277% |
| Net profit | DKK 330K | +192% |
| Total assets | DKK 1,4M | -19% |
| Equity | DKK 761K | +77% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3.696 | 5.281 | 1.760 | 831 | 603 | 622 | — | 1.424 | 1.921 | 2.537 | 2.910 |
| Staff expenses | -0 | -0 | -933 | -1.260 | -561 | -614 | -439 | -858 | -1.437 | -1.320 | -2.799 | -2.445 |
| EBITDA | 0 | 32 | 105 | 500 | 270 | -11 | 183 | 63 | -13 | 601 | -262 | 464 |
| Depreciation & amort. | -0 | -0 | -20 | -58 | -82 | -62 | -81 | -65 | -0 | -96 | -90 | -102 |
| EBIT | 0 | 32 | 85 | 442 | 188 | -73 | 102 | -2 | -13 | 505 | -352 | 363 |
| Net financials | 0 | -0 | 0 | 0 | -0 | 80 | -1 | -4 | -133 | -14 | -9 | -6 |
| Profit before tax | 0 | 31 | 85 | 442 | 188 | 6 | 101 | -6 | -146 | 491 | -361 | 357 |
| Tax | -0 | 8 | 20 | 96 | 41 | 2 | 32 | 1 | -0 | 84 | -0 | 26 |
| Net profit | 0 | 24 | 65 | 347 | 146 | 4 | 69 | -7 | -146 | 407 | -361 | 330 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 963 | 877 | 1.896 | 1.863 | 2.123 | 1.345 | 1.635 | 906 | 1.993 | 1.756 | 1.421 |
| Equity | 80 | 104 | 169 | 506 | 651 | 655 | 724 | 648 | 502 | 909 | 431 | 761 |
| Long-term debt | 0 | 8 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 852 | 689 | 1.390 | 1.212 | 1.468 | 621 | 987 | 404 | 1.084 | 1.325 | 647 |
| Total debt | 0 | 859 | 708 | 1.390 | 1.212 | 1.468 | 621 | 987 | 404 | 1.084 | 1.325 | 647 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|