| Revenue | DKK 6,5M | +99% |
| EBITDA | DKK 4,3M | +767% |
| Net profit | DKK 3,1M | +3494% |
| Total assets | DKK 10,8M | +267% |
| Equity | DKK 3,6M | +188% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | — | 734 | 2.134 | 1.936 | 3.436 | 4.671 | 3.274 | 6.501 |
| Staff expenses | -0 | -0 | -467 | -1.441 | -1.539 | -3.032 | -4.244 | -2.780 | -2.214 |
| EBITDA | -28 | -1.653 | 266 | 694 | 443 | 403 | 427 | 495 | 4.287 |
| Depreciation & amort. | -0 | -0 | -50 | -50 | 23 | -206 | -195 | -152 | -147 |
| EBIT | -28 | -1.653 | 216 | 644 | 420 | 197 | 233 | 343 | 4.139 |
| Net financials | 45 | -1.641 | -673 | -71 | -9 | -37 | -46 | -246 | -136 |
| Profit before tax | 17 | -1.653 | -457 | 573 | 410 | 160 | 187 | 97 | 4.003 |
| Tax | -7 | 7 | -46 | 148 | 94 | 44 | 66 | 11 | 921 |
| Net profit | 24 | -1.660 | -411 | 425 | 316 | 116 | 121 | 86 | 3.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.565 | 693 | 2.906 | 3.694 | 3.229 | 3.737 | 3.408 | 2.936 | 10.771 |
| Equity | 2.263 | 603 | 192 | 617 | 932 | 1.048 | 1.169 | 1.255 | 3.616 |
| Long-term debt | 0 | 0 | 976 | 0 | 65 | 100 | 126 | 35 | 150 |
| Short-term debt | 28 | 90 | 1.738 | 3.077 | 2.227 | 2.589 | 2.113 | 1.647 | 6.984 |
| Total debt | 28 | 90 | 2.714 | 3.077 | 2.293 | 2.689 | 2.239 | 1.682 | 7.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZN Management | Management | 2016 | — | — |
HS Unofficial title | Unofficial title | 2022 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KB Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dps 2022 Aps | Company | 100.0% | 100.0% | 2021 |
MEH 2015 Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Zakarias Nouamani Poulsen | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Mohamed El Halimi | Chief Executive Officer | 0 companies |
| Karim Bouabdallati | Founder | 0 companies |