| Revenue | DKK 506K | +272% |
| EBITDA | DKK 646K | +376% |
| Net profit | DKK 444K | +151% |
| Total assets | DKK 2,3M | +21% |
| Equity | DKK 1,3M | +53% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.237 | 419 | 412 | 136 | 506 |
| Staff expenses | -15 | -1 | -0 | -0 | -0 |
| EBITDA | 1.222 | 419 | 412 | 136 | 646 |
| Depreciation & amort. | -69 | -67 | -93 | -63 | 70 |
| EBIT | 1.153 | 352 | 320 | 72 | 576 |
| Net financials | -18 | 142 | 0 | -22 | -6 |
| Profit before tax | 1.135 | 494 | 320 | 50 | 570 |
| Tax | 1 | 123 | 68 | -127 | 125 |
| Net profit | 1.134 | 371 | 252 | 177 | 444 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.506 | 2.695 | 2.832 | 1.902 | 2.303 |
| Equity | 39 | 409 | 661 | 838 | 1.282 |
| Long-term debt | 1.745 | 1.740 | 1.747 | 747 | 125 |
| Short-term debt | 723 | 546 | 424 | 317 | 895 |
| Total debt | 2.468 | 2.285 | 2.171 | 1.064 | 1.021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AC Management | Management | 2018 – 2019 |
PA Management | Management | 2012 – 2012 |
TL Management | Management | 2015 – 2018 |
TE Management | Management | 2012 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Company | 100% | 100% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Christian Randrup Ballieu | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Trine Lundgren Bjarnaa | Management | 0 companies |
| Tonny Evald Pedersen | Management | 0 companies |