| Revenue | DKK 183K | -288% |
| EBITDA | DKK 772K | +219% |
| Net profit | DKK 385K | +128% |
| Total assets | DKK 14,4M | +9% |
| Equity | DKK 3M | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 34 | 233 | 427 | 295 | 325 | 2.307 | 301 | 230 | 229 | 168 | -97 | 183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 34 | 233 | 427 | 295 | 325 | 2.307 | 301 | 635 | 215 | 128 | 242 | 772 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -95 | -95 | -95 | -118 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | 34 | 233 | 427 | 200 | 231 | 2.212 | 183 | 635 | 215 | 128 | 242 | 772 |
| Net financials | -106 | -107 | -695 | -432 | -238 | -192 | -142 | 521 | -38 | -30 | -34 | -115 | -181 |
| Profit before tax | 13 | -73 | -463 | -4 | -37 | 38 | 2.070 | 704 | 597 | 185 | 94 | 127 | 591 |
| Tax | 3 | -18 | 25 | -0 | -39 | 29 | 465 | 181 | 43 | 43 | 30 | -43 | 206 |
| Net profit | 10 | -55 | -488 | -4 | 2 | 9 | 1.604 | 523 | 554 | 142 | 63 | 169 | 385 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.660 | 12.578 | 12.253 | 12.031 | 11.960 | 11.876 | 9.688 | 9.525 | 9.841 | 9.824 | 9.776 | 13.213 | 14.374 |
| Equity | 90 | 35 | -452 | -456 | -454 | -445 | 1.159 | 1.682 | 2.236 | 2.379 | 2.442 | 2.611 | 2.997 |
| Long-term debt | 7.651 | 7.524 | 9.717 | 9.215 | 8.930 | 8.314 | 5.952 | 5.343 | 4.866 | 4.495 | 4.207 | 3.926 | 3.695 |
| Short-term debt | 4.917 | 5.016 | 2.974 | 3.254 | 3.484 | 4.008 | 2.577 | 2.500 | 2.737 | 2.950 | 3.126 | 6.675 | 7.473 |
| Total debt | 12.567 | 12.541 | 12.692 | 12.469 | 12.415 | 12.322 | 8.529 | 7.843 | 7.603 | 7.445 | 7.334 | 10.601 | 11.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moes Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Winni Carina Mehlby | Management | 0 companies |