| Revenue | DKK -659K | +72% |
| EBITDA | DKK -659K | -72% |
| Net profit | DKK 6,8M | +226% |
| Total assets | DKK 102,6M | +18% |
| Equity | DKK 33,7M | +82% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.189 | 808 | -537 | -383 | -659 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.189 | 808 | -537 | -383 | -659 |
| Depreciation & amort. | -50 | -50 | -232 | -234 | -278 |
| EBIT | 1.138 | 757 | -769 | -616 | -937 |
| Net financials | 507 | 4.528 | -873 | 1.940 | 7.713 |
| Profit before tax | 1.645 | 5.285 | -1.642 | 1.324 | 6.776 |
| Tax | 250 | 28 | -743 | -763 | -19 |
| Net profit | 1.395 | 5.257 | -899 | 2.087 | 6.796 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.481 | 49.967 | 71.591 | 86.994 | 102.597 |
| Equity | 12.432 | 17.339 | 16.440 | 18.527 | 33.737 |
| Long-term debt | 30.024 | 26.383 | 22.999 | 31.802 | 27.771 |
| Short-term debt | 1.859 | 3.083 | 29.063 | 33.575 | 35.656 |
| Total debt | 31.883 | 29.466 | 52.062 | 65.377 | 63.428 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bay Nielsen | Chairman | 0 companies |
| Ole Kudahl Isaksen | Board of Directors | 0 companies |