| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -25K | — |
| Total assets | DKK 25K | -50% |
| Equity | DKK 13K | -67% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 54 | 517 | 647 | 601 | 793 | 571 | 0 | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -156 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -35 | 97 | 515 | 488 | 283 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -128 | -300 | -200 | -200 | -20 | -0 | -0 |
| EBIT | -76 | -35 | 97 | 515 | 488 | 274 | -115 | -300 | -200 | -200 | -20 | 0 | 0 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 |
| Profit before tax | -76 | -35 | 97 | 515 | 488 | 274 | -115 | -300 | -200 | -200 | -20 | 0 | -25 |
| Tax | -17 | -9 | 23 | 113 | 109 | 60 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -58 | -26 | 75 | 402 | 380 | 213 | -117 | -300 | -200 | -200 | -20 | 0 | -25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 90 | 205 | 721 | 970 | 1.353 | 890 | 582 | 292 | 92 | 73 | 50 | 25 |
| Equity | 22 | 1 | 76 | 478 | 860 | 973 | 754 | 454 | 254 | 54 | 34 | 38 | 13 |
| Long-term debt | 0 | 0 | 1 | 113 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 89 | 128 | 129 | 0 | 380 | 136 | 128 | 38 | 38 | 38 | 12 | 12 |
| Total debt | 57 | 89 | 129 | 243 | 110 | 380 | 136 | 128 | 38 | 38 | 38 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|