| Revenue | DKK -117K | +247% |
| EBITDA | DKK -117K | -247% |
| Net profit | DKK 267K | -75% |
| Total assets | DKK 6,6M | +3% |
| Equity | DKK 6,6M | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.005 | -21 | 6 | 694 | -18 | -6 | -0 | 0 | -19 | -45 | -34 | -117 |
| Staff expenses | -774 | -54 | -12 | -400 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 231 | -75 | 19 | 294 | -18 | -6 | -0 | -0 | -19 | -45 | -34 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 231 | -75 | 19 | 294 | -18 | -6 | -0 | -0 | -19 | -45 | -34 | -117 |
| Net financials | -2 | -2 | -5 | -1 | -4 | -25 | -25 | -58 | 6.179 | -737 | 1.118 | 383 |
| Profit before tax | 229 | -77 | 14 | 292 | -22 | -31 | -25 | -59 | 6.160 | -781 | 1.084 | 267 |
| Tax | 59 | 5 | -18 | 67 | -0 | -0 | -0 | -0 | 17 | -0 | -0 | -0 |
| Net profit | 171 | -82 | 32 | 226 | -22 | -31 | -25 | -59 | 6.143 | -781 | 1.084 | 267 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 102 | 129 | 617 | 1.472 | 1.454 | 1.453 | 1.343 | 7.020 | 6.126 | 6.423 | 6.589 |
| Equity | 251 | 70 | 102 | 328 | 306 | 275 | 250 | 191 | 6.334 | 5.440 | 6.406 | 6.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.154 | 1.179 | 1.204 | 1.152 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 31 | 27 | 289 | 12 | 0 | 0 | 0 | 686 | 687 | 17 | 38 |
| Total debt | 156 | 31 | 27 | 289 | 1.166 | 1.179 | 1.204 | 1.152 | 686 | 687 | 17 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|