| Revenue | DKK -44K | — |
| EBITDA | DKK -44K | +27% |
| Net profit | DKK 261K | -14% |
| Total assets | DKK 4,5M | -7% |
| Equity | DKK 4,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -56 | -54 | -93 | — | — | — | — | — | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -20 | -46 | -56 | -54 | -93 | -95 | -132 | -61 | -42 | -61 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -20 | -61 | -99 | -54 | -93 | -95 | -132 | -61 | -42 | -61 | -44 |
| Net financials | -281 | 45 | 120 | 6.850 | -121 | 352 | -264 | 961 | 497 | 720 | -997 | 447 | 379 |
| Profit before tax | -286 | 37 | 99 | 6.789 | -220 | 299 | -357 | 866 | 365 | 658 | -1.038 | 387 | 335 |
| Tax | -0 | -0 | -0 | -0 | -138 | -6 | 10 | 115 | 80 | 146 | -227 | 85 | 74 |
| Net profit | -286 | 37 | 99 | 6.789 | -81 | 305 | -367 | 751 | 285 | 513 | -812 | 302 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.719 | 3.488 | 2.928 | 9.169 | 8.918 | 9.056 | 7.834 | 7.919 | 7.632 | 7.666 | 5.236 | 4.879 | 4.531 |
| Equity | 3.696 | 3.483 | 2.633 | 8.922 | 8.040 | 8.297 | 7.829 | 7.776 | 7.561 | 7.474 | 4.962 | 4.789 | 4.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 5 | 295 | 248 | 877 | 760 | 5 | 143 | 72 | 192 | 275 | 90 | 111 |
| Total debt | 23 | 5 | 295 | 248 | 877 | 760 | 5 | 143 | 72 | 192 | 275 | 90 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2014 | — | — |
HS Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Boon Lajboschitz | Management | 0 companies |
| Herbert Schie Lajboschitz | Founder | 0 companies |
| Lennart Bent Lajboschitz | Board of Directors | 0 companies |
| Finn Altschuler | Board of Directors | 0 companies |