| Revenue | DKK -21K | +29% |
| EBITDA | DKK -121K | -4% |
| Net profit | DKK 767K | -75% |
| Total assets | DKK 44,1M | -5% |
| Equity | DKK 34,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -63 | -5 | -5 | 0 | -6 | -6 | -6 | -6 | -6 | -11 | -22 | -16 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -117 | -100 | -100 | -100 |
| EBITDA | — | -63 | -5 | -5 | 0 | -6 | -6 | -6 | -6 | -73 | -127 | -122 | -116 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -63 | -5 | -5 | 0 | -6 | -6 | -6 | -6 | -73 | -127 | -122 | -116 | -121 |
| Net financials | 0 | 425 | 657 | 760 | 722 | 1.249 | 497 | -10.905 | 5.233 | 3.091 | -546 | 3.342 | 3.202 | 948 |
| Profit before tax | — | 362 | 652 | 755 | 722 | 1.243 | 492 | -10.911 | 5.227 | 3.018 | -674 | 3.220 | 3.086 | 827 |
| Tax | -0 | -1 | -2 | -3 | -2 | -3 | -3 | -3 | -1 | -19 | -9 | 39 | 62 | 60 |
| Net profit | — | 363 | 654 | 758 | 724 | 1.246 | 494 | -10.908 | 5.228 | 3.037 | -665 | 3.181 | 3.024 | 767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 29.019 | 30.583 | 31.969 | 33.205 | 35.140 | 35.948 | 24.535 | 30.708 | 35.927 | 43.423 | 44.915 | 46.581 | 44.111 |
| Equity | — | 28.241 | 29.293 | 30.080 | 30.927 | 32.255 | 32.729 | 21.005 | 26.482 | 30.057 | 29.365 | 32.233 | 35.158 | 34.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 779 | 1.290 | 1.889 | 2.278 | 2.885 | 3.220 | 3.530 | 4.226 | 5.870 | 14.059 | 12.682 | 11.423 | 9.215 |
| Total debt | 0 | 779 | 1.290 | 1.889 | 2.278 | 2.885 | 3.220 | 3.530 | 4.226 | 5.870 | 14.059 | 12.682 | 11.423 | 9.215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2026 | |
| Individual | 25.0% | 0.0% | 2026 | |
| Individual | 25.0% | 0.0% | 2026 | |
| Individual | 10.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|