| Revenue | DKK -84K | +44% |
| EBITDA | DKK -84K | -44% |
| Net profit | DKK 382K | -44% |
| Total assets | DKK 5,9M | -10% |
| Equity | DKK 5,8M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 553 | -62 | -59 | -84 |
| Staff expenses | -0 | -47 | -0 | -0 | -0 |
| EBITDA | 565 | 505 | -62 | -59 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 565 | 505 | -62 | -59 | -84 |
| Net financials | 602 | -10 | 1.721 | 746 | 466 |
| Profit before tax | 555 | 495 | 1.660 | 687 | 382 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 555 | 495 | 1.660 | 687 | 382 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.425 | 6.440 | 6.614 | 6.559 | 5.935 |
| Equity | 6.294 | 6.305 | 6.465 | 6.404 | 5.783 |
| Long-term debt | 100 | 104 | 108 | 112 | 117 |
| Short-term debt | 30 | 30 | 42 | 43 | 35 |
| Total debt | 131 | 134 | 150 | 155 | 152 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HL Management | Management | 2023 – 2025 |
AM Management | Management | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2012 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |