| Revenue | — | — |
| EBITDA | DKK 392K | -45% |
| Net profit | DKK 383K | -45% |
| Total assets | DKK 9,8M | +4% |
| Equity | DKK 9,4M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.076 | 612 | 1.008 | 708 | 392 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.076 | 612 | 1.008 | 708 | 392 |
| Net financials | 1.062 | 597 | 1.010 | 712 | 397 |
| Profit before tax | 1.070 | 605 | 1.002 | 701 | 383 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.070 | 605 | 1.002 | 701 | 383 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8.380 | 8.632 | 9.067 | 9.432 | 9.849 |
| Equity | 8.220 | 8.466 | 8.902 | 9.263 | 9.393 |
| Long-term debt | 93 | 95 | 93 | 97 | 100 |
| Short-term debt | 67 | 72 | 72 | 72 | 356 |
| Total debt | 160 | 167 | 165 | 169 | 456 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HL Management | Management | 2023 – 2023 |
AM Management | Management | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2015 – 2022 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| John Thomsen | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |