| Revenue | DKK -13K | +53% |
| EBITDA | DKK -13K | -53% |
| Net profit | DKK -55K | -180% |
| Total assets | DKK 712K | -8% |
| Equity | DKK 568K | -9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -228 | -5 | -4 | -4 | -3 | -4 | -4 | -1 | -7 | -6 | -7 | -8 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -228 | -5 | -4 | -4 | -3 | -4 | -4 | -1 | -7 | -6 | -7 | -8 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -228 | -5 | -4 | -4 | -3 | -4 | -4 | -1 | -7 | -6 | -7 | -8 | -13 |
| Net financials | -234 | -62 | -179 | -3 | 9 | 54 | -179 | 274 | 394 | 216 | 14 | 71 | -42 |
| Profit before tax | -238 | -61 | -177 | -4 | 9 | 50 | -183 | 273 | 387 | 210 | 6 | 63 | -55 |
| Tax | -3 | 3 | 3 | 2 | 1 | -2 | -3 | -2 | -3 | -3 | -4 | -6 | -0 |
| Net profit | -235 | -64 | -180 | -5 | 8 | 52 | -180 | 275 | 390 | 213 | 10 | 69 | -55 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 175 | 17 | 17 | 31 | 90 | 16 | 212 | 715 | 970 | 982 | 773 | 712 |
| Equity | 94 | 30 | -150 | -156 | -148 | -96 | -276 | -1 | 389 | 602 | 555 | 624 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 97 | 53 | 3 | 21 | 0 |
| Short-term debt | 131 | 146 | 167 | 173 | 179 | 186 | 197 | 206 | 228 | 316 | 424 | 128 | 144 |
| Total debt | 131 | 146 | 167 | 173 | 179 | 186 | 197 | 213 | 326 | 368 | 427 | 149 | 144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|