| Revenue | — | — |
| EBITDA | DKK -58K | -753% |
| Net profit | DKK 7K | +5% |
| Total assets | DKK 261K | -54% |
| Equity | DKK 259K | -17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 318 | 61 | 178 | 356 | 19 | 12 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 247 | 230 | -5 | 66 | 270 | 9 | 12 | 29 | 16 | 44 | 9 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 247 | 230 | -5 | 66 | 270 | 9 | 12 | 29 | 16 | 44 | 9 | -58 |
| Net financials | 0 | 10 | 12 | 3 | -0 | 1 | 0 | 0 | -0 | -1 | 0 | 0 |
| Profit before tax | 248 | 240 | 6 | 69 | 270 | 10 | 12 | 29 | 16 | 44 | 9 | 9 |
| Tax | 62 | 59 | 1 | 15 | 59 | 2 | 3 | 6 | 3 | 10 | 2 | 2 |
| Net profit | 186 | 181 | 5 | 54 | 211 | 8 | 9 | 23 | 12 | 34 | 7 | 7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 438 | 364 | 546 | 562 | 520 | 529 | 502 | 511 | 547 | 568 | 261 |
| Equity | 266 | 404 | 364 | 373 | 539 | 497 | 456 | 429 | 386 | 363 | 312 | 259 |
| Long-term debt | 0 | 0 | 0 | 173 | 23 | 23 | 73 | 73 | 123 | 173 | 250 | 0 |
| Short-term debt | 37 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 12 | 6 | 2 |
| Total debt | 37 | 34 | 0 | 173 | 23 | 23 | 73 | 73 | 125 | 184 | 256 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|