| Revenue | DKK 50,5M | +44% |
| EBITDA | DKK 1,4M | +169% |
| Net profit | DKK 1,2M | +142% |
| Total assets | DKK 11,4M | +79% |
| Equity | DKK 996K | +537% |
| Employees | 73 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.876 | 8.977 | 9.711 | 9.814 | 13.226 | 17.233 | 17.155 | 30.206 | 41.930 | 31.314 | 35.067 | 50.519 |
| Staff expenses | -6.753 | -8.558 | -9.495 | -9.772 | -12.929 | -17.076 | -17.244 | -28.951 | -40.679 | -32.376 | -34.532 | -49.078 |
| EBITDA | 123 | 419 | 216 | 42 | 297 | 157 | -89 | 1.144 | 1.251 | -1.063 | 535 | 1.441 |
| Depreciation & amort. | -0 | -31 | -41 | -41 | -63 | -67 | -65 | -6 | -9 | -6 | -6 | -7 |
| EBIT | 123 | 388 | 175 | 0 | 233 | 90 | -154 | 1.138 | 1.242 | -1.069 | 529 | 1.434 |
| Net financials | -1 | -17 | -4 | 1 | -33 | -17 | -9 | -14 | -30 | -53 | -26 | -9 |
| Profit before tax | 121 | 371 | 171 | 2 | 200 | 73 | -163 | 1.123 | 1.212 | -1.122 | 503 | 1.425 |
| Tax | 33 | 91 | 40 | 1 | 51 | 19 | -35 | 241 | 284 | -1 | -3 | 201 |
| Net profit | 88 | 280 | 132 | 1 | 149 | 53 | -128 | 883 | 928 | -1.121 | 507 | 1.224 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.394 | 2.029 | 1.970 | 1.929 | 3.064 | 2.545 | 3.816 | 9.596 | 6.810 | 3.032 | 6.405 | 11.439 |
| Equity | 168 | 448 | 380 | 381 | 530 | 583 | 455 | 1.338 | 1.386 | -735 | -228 | 996 |
| Long-term debt | 0 | 0 | 0 | 0 | 272 | 216 | 98 | 47 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.225 | 1.571 | 1.570 | 1.532 | 2.238 | 1.720 | 3.263 | 8.211 | 5.418 | 3.763 | 6.633 | 10.443 |
| Total debt | 1.225 | 1.571 | 1.570 | 1.532 | 2.510 | 1.937 | 3.361 | 8.258 | 5.418 | 3.763 | 6.633 | 10.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2024 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BB Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacek Majewski Holding ApS | Company | 50.0% | 50.0% | 2025 |
AKU Work Holding ApS | Company | 25.0% | 25.0% | 2024 |
Karolina Kujawa Holding ApS | Company | 20.0% | 20.0% | 2025 |
Bent Krogh Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacek Lukasz Majewski | Management | 0 companies |
| Agnieszka Kurek | Chief Executive Officer | 0 companies |
| Bent Bille Krogh | Founder | 0 companies |