| Revenue | DKK 24K | — |
| EBITDA | DKK -569 | +99% |
| Net profit | DKK -23K | +74% |
| Total assets | DKK 750K | -2% |
| Equity | DKK 360K | -6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.048 | -1.306 | 496 | -287 | 387 | — | — | — | — | — | — | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.039 | 1.298 | -504 | -296 | 50 | -258 | -207 | -125 | -561 | -9 | -76 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 |
| EBIT | 1.039 | 1.298 | -504 | -296 | 50 | -258 | -207 | -125 | -561 | -9 | -81 | -5 |
| Net financials | -15 | -25 | -9 | -8 | -0 | -54 | 11 | 3 | -29 | -5 | -80 | -19 |
| Profit before tax | 1.023 | 1.273 | -513 | -304 | 49 | -256 | -207 | -126 | -590 | -10 | -88 | -25 |
| Tax | -2 | -2 | -2 | -2 | -3 | -2 | -1 | -4 | -7 | -1 | -3 | -2 |
| Net profit | 1.026 | 1.275 | -511 | -302 | 52 | -254 | -206 | -122 | -583 | -9 | -86 | -23 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.580 | 3.660 | 2.085 | 1.599 | 1.685 | 1.398 | 1.187 | 1.066 | 556 | 820 | 762 | 750 |
| Equity | 1.128 | 2.402 | 1.892 | 1.590 | 1.642 | 1.387 | 1.181 | 1.060 | 477 | 468 | 382 | 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 452 | 1.258 | 194 | 9 | 43 | 11 | 6 | 6 | 79 | 352 | 380 | 390 |
| Total debt | 452 | 1.258 | 194 | 9 | 43 | 11 | 6 | 6 | 79 | 352 | 380 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kjær Johansen | Management | 0 companies |