| Revenue | DKK 297K | -25% |
| EBITDA | DKK 297K | -25% |
| Net profit | DKK 155K | -36% |
| Total assets | DKK 2,3M | -70% |
| Equity | DKK 503K | -89% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | -31 | 122 | 415 | 188 | 329 | 151 | -88 | 291 | 179 | 399 | 297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -158 | -31 | 122 | 415 | 188 | 329 | 151 | -88 | 291 | 179 | 399 | 297 |
| Depreciation & amort. | -67 | -67 | -71 | -71 | -71 | -74 | -74 | -70 | -70 | -70 | -42 | -42 |
| EBIT | -226 | -98 | 52 | 344 | 118 | 255 | 77 | -158 | 220 | 109 | 356 | 255 |
| Net financials | -114 | -100 | -56 | -56 | -52 | -46 | -51 | -46 | -49 | -39 | -45 | -54 |
| Profit before tax | -204 | -94 | -4 | 288 | 66 | 208 | 26 | -205 | 172 | 70 | 312 | 201 |
| Tax | 67 | 52 | 4 | 74 | 67 | 58 | 19 | -101 | 40 | 17 | 69 | 47 |
| Net profit | -272 | -146 | -9 | 214 | -1 | 151 | 7 | -104 | 131 | 53 | 243 | 155 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.369 | 2.526 | 2.371 | 2.520 | 7.772 | 7.948 | 7.842 | 7.637 | 7.731 | 7.593 | 7.574 | 2.299 |
| Equity | -192 | -338 | -347 | -132 | 4.075 | 4.225 | 4.232 | 4.128 | 4.260 | 4.313 | 4.556 | 503 |
| Long-term debt | 0 | 0 | 0 | 8 | 8 | 2.051 | 1.978 | 1.915 | 1.820 | 1.724 | 1.461 | 1.284 |
| Short-term debt | 2.561 | 2.864 | 2.718 | 2.645 | 2.503 | 485 | 445 | 507 | 548 | 466 | 472 | 512 |
| Total debt | 2.561 | 2.864 | 2.718 | 2.653 | 2.511 | 2.536 | 2.423 | 2.422 | 2.368 | 2.190 | 1.933 | 1.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2017 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
AA KAPITAL ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 50.0% | 50.0% | 2020 | |
VINZENTS HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Reinholdt Nielsen | Management | 0 companies |
| Jørgen Arild Vinzents | Chief Executive Officer | 0 companies |
| Tino Stilund Vinzents | Management | 0 companies |