| Revenue | DKK 2,7M | -25% |
| EBITDA | DKK 90K | -83% |
| Net profit | DKK -1,7M | -292% |
| Total assets | DKK 8,4M | -39% |
| Equity | DKK -1,4M | -528% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 705 | 3.444 | 3.264 | 3.588 | 2.687 |
| Staff expenses | -1.001 | -3.972 | -3.488 | -3.068 | -2.578 |
| EBITDA | -296 | -527 | -224 | 520 | 90 |
| Depreciation & amort. | -97 | -497 | -1.312 | -453 | -1.188 |
| EBIT | -393 | -1.024 | -1.535 | 67 | -1.097 |
| Net financials | -72 | -441 | -256 | -514 | -652 |
| Profit before tax | -465 | -1.465 | -1.791 | -447 | -1.749 |
| Tax | -113 | 113 | -0 | -0 | -0 |
| Net profit | -352 | -1.579 | -1.791 | -447 | -1.749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 11.395 | 11.402 | 9.889 | 13.849 | 8.409 |
| Equity | 148 | -1.431 | -3.222 | 331 | -1.418 |
| Long-term debt | 8.198 | 7.478 | 7.337 | 7.339 | 5.440 |
| Short-term debt | 3.049 | 5.355 | 5.774 | 6.178 | 4.387 |
| Total debt | 11.247 | 12.833 | 13.111 | 13.518 | 9.827 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LH Management | Management | 2012 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2014 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Herskind Grotrian | Management | 0 companies |
| Michael Krogh Fristrup | Board of Directors | 0 companies |
| Michael Jensen | Chairman | 0 companies |
| Annette Grotrian | Board of Directors | 0 companies |