| Revenue | DKK 2,8M | -26% |
| EBITDA | DKK -886K | -314% |
| Net profit | DKK -915K | -324% |
| Total assets | DKK 172K | -84% |
| Equity | DKK -222K | -132% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 223 | 262 | 386 | 476 | -38 | -108 | 3.049 | 2.079 | 2.209 | 3.819 | 2.844 |
| Staff expenses | -209 | -303 | -493 | -594 | -573 | -472 | -357 | -2.116 | -1.932 | -2.324 | -3.405 | -3.730 |
| EBITDA | -100 | -80 | -232 | -208 | -97 | -509 | -465 | 932 | 147 | -115 | 415 | -886 |
| Depreciation & amort. | -188 | -207 | -207 | -207 | -207 | -66 | -0 | -0 | -0 | -0 | -15 | -22 |
| EBIT | -288 | -287 | -439 | -416 | -304 | -576 | -465 | 932 | 147 | -115 | 400 | -908 |
| Net financials | -14 | -37 | -40 | -44 | -47 | -40 | -2 | -5 | -7 | -2 | 8 | -7 |
| Profit before tax | -302 | -324 | -479 | -460 | -351 | -616 | -467 | 927 | 140 | -117 | 408 | -915 |
| Tax | -67 | -72 | -0 | 139 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -234 | -253 | -479 | -599 | -351 | -616 | -467 | 927 | 140 | -117 | 408 | -915 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.814 | 2.829 | 2.422 | 1.879 | 1.435 | 505 | 12 | 1.289 | 1.176 | 392 | 1.103 | 172 |
| Equity | 1.771 | 1.518 | 1.039 | 440 | 90 | -526 | -5 | 922 | 1.063 | 285 | 693 | -222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.043 | 1.311 | 1.383 | 1.438 | 1.346 | 1.031 | 17 | 367 | 114 | 107 | 410 | 393 |
| Total debt | 1.043 | 1.311 | 1.383 | 1.438 | 1.346 | 1.031 | 17 | 367 | 114 | 107 | 410 | 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2012 | — | — |
HS Management | Management | 2020 | — | — |
UF Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordkrog Holding ApS | Company | 100.0% | 100.0% | 2019 |
LISBETH BINDESBØL HOLDING ApS | Company | 90.0% | 90.0% | 2012 |
NORDKROG RETAIL INVEST ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Bindesbøl | Management | 0 companies |
| Henrik Stig Møller | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |