| Revenue | DKK 4,1M | +21% |
| EBITDA | DKK 4,8M | +24% |
| Net profit | DKK 2,6M | +35% |
| Total assets | DKK 108,2M | +5% |
| Equity | DKK 87,4M | +3% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 4.653 | 4.844 | 3.931 | 3.373 | 4.087 |
| Staff expenses | -41 | -41 | -42 | -41 | -0 |
| EBITDA | 2.998 | 1.760 | 5.034 | 3.909 | 4.850 |
| Depreciation & amort. | -1.165 | -0 | -1.399 | -1.458 | -1.495 |
| EBIT | 1.833 | 1.760 | 3.635 | 2.451 | 3.355 |
| Net financials | 125 | -52 | -63 | -19 | -68 |
| Profit before tax | 1.958 | 1.708 | 3.572 | 2.432 | 3.287 |
| Tax | 465 | 376 | 779 | 534 | 723 |
| Net profit | 1.493 | 1.332 | 2.793 | 1.898 | 2.564 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 103.549 | 90.863 | 94.917 | 102.922 | 108.184 |
| Equity | 78.842 | 80.175 | 82.968 | 84.866 | 87.430 |
| Long-term debt | 265 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.342 | 7.204 | 8.464 | 17.059 | 20.211 |
| Total debt | 16.342 | 7.204 | 8.464 | 17.059 | 20.211 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 2012 – 2013 |
CK Management | Management | 2013 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Claus Kim Holstein | Management | 0 companies |
| Preben Bang Henriksen | Board of Directors | 0 companies |
| Helle Frederiksen | Chairman | 0 companies |
| Mariann Nørgaard | Chairman | 0 companies |
| Poul Erik Lyngdorf | Board of Directors | 0 companies |
| Jane Østergaard | Board of Directors | 0 companies |
| Torben Hurup Andersen | Board of Directors | 0 companies |
| Henning Gunner Jensen | Chairman | 0 companies |